NAZARA TECHNOLOGIES
|
NAZARA TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹622 Cr | ₹454 Cr | ₹248 Cr | ₹170 Cr | ₹171 Cr |
Software Services & Operating Revenues | ₹622 Cr | ₹454 Cr | ₹248 Cr | ₹170 Cr | ₹152 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | ₹19 Cr |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹622 Cr | ₹454 Cr | ₹248 Cr | ₹170 Cr | ₹171 Cr |
EXPENDITURE : | |||||
Stock Adjustments | ₹-1.20 Cr | - | - | - | - |
Raw Material Consumed | ₹1.20 Cr | - | - | ₹44 Cr | ₹8.34 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹1.20 Cr | - | - | ₹44 Cr | ₹8.34 Cr |
Others raw material cost | ₹2.40 Cr | - | - | ₹89 Cr | ₹17 Cr |
Power & Fuel Cost | - | - | ₹0.43 Cr | ₹0.36 Cr | - |
Electricity & Power | - | - | ₹0.43 Cr | ₹0.36 Cr | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹88 Cr | ₹49 Cr | ₹32 Cr | ₹41 Cr | ₹37 Cr |
Salaries, Wages & Bonus | ₹81 Cr | ₹46 Cr | ₹30 Cr | ₹23 Cr | ₹20 Cr |
Contributions to EPF & Pension Funds | ₹1.60 Cr | ₹1.10 Cr | ₹1.00 Cr | ₹0.83 Cr | ₹0.86 Cr |
Wheeling & Transmission Charges recoverable | ₹1.30 Cr | ₹0.30 Cr | ₹0.29 Cr | ₹0.24 Cr | ₹0.17 Cr |
Other Employees Cost | ₹4.60 Cr | ₹1.80 Cr | ₹0.77 Cr | ₹17 Cr | ₹17 Cr |
Cost of Software developments | ₹140 Cr | - | ₹51 Cr | - | - |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | ₹140 Cr | - | ₹51 Cr | - | - |
Operating Expenses | - | ₹0.80 Cr | ₹1.35 Cr | - | ₹5.27 Cr |
Repairs and Maintenance | - | - | - | - | - |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | - | ₹0.80 Cr | ₹1.35 Cr | - | ₹5.27 Cr |
General and Administration Expenses | ₹33 Cr | ₹21 Cr | ₹24 Cr | ₹27 Cr | ₹19 Cr |
Rates & Taxes | ₹5.40 Cr | ₹1.70 Cr | ₹0.74 Cr | ₹0.34 Cr | ₹1.99 Cr |
Insurance | ₹0.40 Cr | ₹0.40 Cr | ₹0.48 Cr | ₹0.43 Cr | ₹0.30 Cr |
Printing and stationery | - | - | - | - | ₹0.05 Cr |
Professional and legal fees | ₹13 Cr | ₹9.20 Cr | ₹6.41 Cr | ₹3.88 Cr | ₹6.52 Cr |
Other Administration | ₹11 Cr | ₹9.30 Cr | ₹14 Cr | ₹12 Cr | ₹5.87 Cr |
Selling and Marketing Expenses | ₹252 Cr | ₹329 Cr | ₹140 Cr | ₹30 Cr | ₹43 Cr |
Advertisement & Sales Promotion | ₹202 Cr | ₹52 Cr | ₹133 Cr | ₹27 Cr | ₹43 Cr |
Commission, Brokerage & Discounts | ₹50 Cr | ₹277 Cr | ₹7.13 Cr | ₹3.13 Cr | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹22 Cr | ₹13 Cr | ₹6.98 Cr | ₹18 Cr | ₹13 Cr |
Bad debts /advances written off | ₹0.10 Cr | ₹0.80 Cr | ₹0.57 Cr | ₹0.28 Cr | ₹0.14 Cr |
Provision for doubtful debts | - | - | ₹0.30 Cr | ₹9.19 Cr | ₹7.09 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹4.30 Cr | ₹1.50 Cr | - | ₹5.00 Cr | ₹3.82 Cr |
Losson sale of non-trade current investments | - | ₹0.10 Cr | ₹1.81 Cr | ₹0.95 Cr | - |
Other Miscellaneous Expenses | ₹18 Cr | ₹11 Cr | ₹4.30 Cr | ₹2.42 Cr | ₹1.91 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹535 Cr | ₹413 Cr | ₹255 Cr | ₹160 Cr | ₹126 Cr |
Operating Profit (Excl OI) | ₹87 Cr | ₹41 Cr | ₹-7.47 Cr | ₹9.50 Cr | ₹45 Cr |
Other Income | ₹24 Cr | ₹14 Cr | ₹15 Cr | ₹16 Cr | ₹9.82 Cr |
Interest Received | ₹6.70 Cr | ₹4.00 Cr | ₹5.13 Cr | ₹3.50 Cr | ₹3.65 Cr |
Dividend Received | - | - | - | ₹0.42 Cr | ₹0.08 Cr |
Profit on sale of Fixed Assets | ₹0.50 Cr | - | ₹0.08 Cr | - | - |
Profits on sale of Investments | ₹1.50 Cr | ₹1.20 Cr | ₹1.50 Cr | ₹1.38 Cr | ₹0.58 Cr |
Provision Written Back | ₹3.20 Cr | ₹5.40 Cr | ₹2.06 Cr | ₹1.16 Cr | ₹2.66 Cr |
Foreign Exchange Gains | - | - | ₹3.20 Cr | - | - |
Others | ₹12 Cr | ₹3.70 Cr | ₹3.48 Cr | ₹9.85 Cr | ₹2.86 Cr |
Operating Profit | ₹111 Cr | ₹55 Cr | ₹7.98 Cr | ₹26 Cr | ₹54 Cr |
Interest | ₹1.20 Cr | ₹0.90 Cr | ₹1.24 Cr | ₹0.88 Cr | ₹0.96 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.60 Cr | ₹0.50 Cr | ₹0.44 Cr | ₹0.32 Cr | ₹0.46 Cr |
Other Interest | ₹0.60 Cr | ₹0.40 Cr | ₹0.80 Cr | ₹0.56 Cr | ₹0.49 Cr |
PBDT | ₹109 Cr | ₹55 Cr | ₹6.75 Cr | ₹25 Cr | ₹53 Cr |
Depreciation | ₹39 Cr | ₹36 Cr | ₹26 Cr | ₹16 Cr | ₹4.22 Cr |
Profit Before Taxation & Exceptional Items | ₹70 Cr | ₹19 Cr | ₹-20 Cr | ₹9.28 Cr | ₹49 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹-36 Cr |
Profit Before Tax | ₹70 Cr | ₹17 Cr | ₹-20 Cr | ₹9.28 Cr | ₹13 Cr |
Provision for Tax | ₹19 Cr | ₹3.00 Cr | ₹7.20 Cr | ₹4.90 Cr | ₹12 Cr |
Current Income Tax | ₹27 Cr | ₹10 Cr | ₹6.21 Cr | ₹6.97 Cr | ₹14 Cr |
Deferred Tax | ₹-8.00 Cr | ₹-7.20 Cr | ₹0.98 Cr | ₹-3.85 Cr | ₹-2.35 Cr |
Other taxes | - | ₹-0.20 Cr | - | ₹1.79 Cr | ₹0.20 Cr |
Profit After Tax | ₹51 Cr | ₹14 Cr | ₹-27 Cr | ₹4.38 Cr | ₹1.28 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-22 Cr | ₹-4.40 Cr | ₹25 Cr | ₹11 Cr | ₹1.56 Cr |
Share of Associate | - | - | - | - | ₹-0.06 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹28 Cr | ₹9.20 Cr | ₹-2.13 Cr | ₹15 Cr | ₹2.77 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹216 Cr | ₹181 Cr | ₹187 Cr | ₹181 Cr | ₹217 Cr |
Appropriations | ₹244 Cr | ₹190 Cr | ₹185 Cr | ₹196 Cr | ₹219 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹244 Cr | ₹190 Cr | ₹185 Cr | ₹196 Cr | ₹219 Cr |
Equity Dividend % | - | - | - | - | ₹1,510.00 |
Earnings Per Share | ₹8.74 | ₹3.02 | ₹-0.76 | ₹5.51 | ₹1.03 |
Adjusted EPS | ₹4.37 | ₹1.51 | ₹-0.38 | ₹2.75 | ₹0.51 |
Compare Income Statement of peers of NAZARA TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NAZARA TECHNOLOGIES | ₹4,870.0 Cr | 0.9% | -8% | 13.2% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,389,110.0 Cr | 0.7% | -1.9% | 20.1% | Stock Analytics | |
INFOSYS | ₹587,950.0 Cr | -1% | -5.3% | 13% | Stock Analytics | |
HCL TECHNOLOGIES | ₹365,748.0 Cr | -8.5% | -13.4% | 27.9% | Stock Analytics | |
WIPRO | ₹238,804.0 Cr | -1.7% | -5.8% | 18.7% | Stock Analytics | |
LTIMINDTREE | ₹137,848.0 Cr | -2.8% | -4.7% | 6.2% | Stock Analytics |
NAZARA TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NAZARA TECHNOLOGIES | 0.9% |
-8% |
13.2% |
SENSEX | -0.6% |
0.3% |
21.8% |
You may also like the below Video Courses